| Revenue | DKK 574K | -46% |
| EBITDA | DKK 141K | -52% |
| Net profit | DKK 6K | -98% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK 704K | -29% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.102 | 745 | 675 | 946 | 1.130 | 687 | 996 | 1.063 | 574 |
| Staff expenses | -622 | -649 | -270 | -433 | -737 | -253 | -597 | -769 | -433 |
| EBITDA | 480 | 96 | 405 | 514 | 393 | 434 | 399 | 295 | 141 |
| Depreciation & amort. | -3 | -3 | -3 | -12 | -14 | -0 | -8 | -18 | -33 |
| EBIT | 477 | 93 | 402 | 502 | 379 | 434 | 391 | 277 | 107 |
| Net financials | 54 | -23 | -95 | -149 | 432 | -295 | 65 | 113 | -100 |
| Profit before tax | 531 | 70 | 307 | 353 | 811 | 140 | 456 | 389 | 8 |
| Tax | 123 | 16 | 70 | 80 | 182 | 35 | 108 | 94 | 2 |
| Net profit | 408 | 55 | 237 | 273 | 629 | 104 | 347 | 296 | 6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 814 | 993 | 1.519 | 2.131 | 1.190 | 1.562 | 1.708 | 1.344 |
| Equity | 458 | 512 | 750 | 1.023 | 1.651 | 755 | 1.003 | 998 | 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 301 | 243 | 496 | 479 | 435 | 559 | 704 | 635 |
| Total debt | 426 | 301 | 243 | 496 | 479 | 435 | 559 | 704 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Sølvsten Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sølvsten Rasmussen | Management | 0 companies |