| Revenue | DKK 331K | -10% |
| EBITDA | DKK 24K | -61% |
| Net profit | DKK 12K | -76% |
| Total assets | DKK 642K | +24% |
| Equity | DKK 127K | +10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 252 | 305 | 294 | 235 | 373 | 368 | 331 |
| Staff expenses | -0 | -241 | -271 | -253 | -308 | -316 | -307 | -307 |
| EBITDA | 0 | 11 | -36 | 41 | -73 | 57 | 62 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 |
| EBIT | 0 | 11 | -36 | 41 | -73 | 57 | 58 | 20 |
| Net financials | -2 | -6 | -4 | -7 | -6 | -7 | -3 | -4 |
| Profit before tax | -2 | 6 | 33 | 34 | -79 | 50 | 56 | 16 |
| Tax | -0 | 1 | 7 | 8 | -0 | -0 | 6 | 5 |
| Net profit | -2 | 5 | 26 | 27 | -79 | 50 | 50 | 12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 196 | 223 | 340 | 267 | 476 | 518 | 642 |
| Equity | 8 | 13 | 39 | 65 | 16 | 66 | 115 | 127 |
| Long-term debt | 0 | 22 | 42 | 42 | 27 | 27 | 0 | 0 |
| Short-term debt | 2 | 162 | 143 | 233 | 224 | 384 | 403 | 515 |
| Total debt | 2 | 183 | 185 | 275 | 251 | 410 | 403 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2016 | — | — |
SS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Maryam Moradi Shabestary | Founder | 0 companies |
| Sattar Saidi | Management | 0 companies |