| Revenue | DKK 9,9M | -14% |
| EBITDA | DKK 6,5M | -20% |
| Net profit | DKK 6,1M | -21% |
| Total assets | DKK 30,8M | +21% |
| Equity | DKK 15,4M | -8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.488 | 8.403 | 12.138 | 11.497 | 9.914 |
| Staff expenses | -2.833 | -2.808 | -2.993 | -3.387 | -3.411 |
| EBITDA | 3.655 | 5.595 | 9.145 | 8.110 | 6.502 |
| Depreciation & amort. | -13 | -13 | -22 | -15 | -11 |
| EBIT | 3.642 | 5.582 | 9.122 | 8.095 | 6.491 |
| Net financials | -260 | -279 | -292 | -380 | -385 |
| Profit before tax | 3.382 | 5.303 | 8.830 | 7.715 | 6.105 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.382 | 5.303 | 8.830 | 7.715 | 6.105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.007 | 17.975 | 24.736 | 25.338 | 30.767 |
| Equity | 5.781 | 11.085 | 16.193 | 16.805 | 15.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.225 | 6.890 | 8.543 | 8.534 | 15.350 |
| Total debt | 12.225 | 6.890 | 8.543 | 8.534 | 15.350 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Management | Management | 2016 |
TJ Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Josef Otto Rettenmaier | Management | 0 companies |
| Tom Just Hjulmann Poulsen | Management | 0 companies |