| Revenue | DKK 438K | +79% |
| EBITDA | DKK 438K | +79% |
| Net profit | DKK 330K | +79% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 4,2M | +8% |
| Employees | — | — |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 282 | 257 | 476 | 464 | 425 | 245 | 438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 362 | 282 | 257 | 525 | 464 | 425 | 245 | 438 |
| Depreciation & amort. | 201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 282 | 257 | 525 | 464 | 425 | 245 | 438 |
| Net financials | -145 | -114 | -45 | -19 | -17 | -15 | -8 | -14 |
| Profit before tax | 15 | 169 | 213 | 506 | 447 | 410 | 237 | 423 |
| Tax | 5 | 37 | 47 | 111 | 98 | 90 | 52 | 93 |
| Net profit | 10 | 132 | 166 | 395 | 349 | 320 | 185 | 330 |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.480 | 5.033 | 5.093 | 5.385 | 5.562 | 5.889 | 5.639 | 5.642 |
| Equity | 60 | 1.192 | 2.858 | 3.253 | 3.601 | 3.921 | 3.906 | 4.236 |
| Long-term debt | 1.906 | 0 | 1.798 | 1.631 | 1.409 | 1.179 | 921 | 742 |
| Short-term debt | 1.469 | 3.771 | 331 | 347 | 361 | 561 | 546 | 360 |
| Total debt | 3.375 | 3.771 | 2.129 | 1.978 | 1.770 | 1.740 | 1.467 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2016 | — | — |
KH Management | Management | 2018 | — | — |
SB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM HEDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Jespersen | Management | 0 companies |
| Kim Hedegaard | Management | 0 companies |
| Solveig Bjerre Jespersen | Management | 0 companies |
| Jens Peter Egebjerg Hansen | Board of Directors | 0 companies |
| Anne Bjerre Larsen | Board of Directors | 0 companies |
| Henning Henningsen | Board of Directors | 0 companies |
| Flemming Skjalm-Rasmussen | Chairman | 0 companies |
| Per Bjerre Jespersen | Board of Directors | 0 companies |