| Revenue | DKK 477K | +59% |
| EBITDA | DKK 477K | +59% |
| Net profit | DKK 117K | +143% |
| Total assets | DKK 1,5M | +20% |
| Equity | DKK 835K | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 326 | 319 | 224 | 500 | 469 | 521 | 419 | 299 | 477 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 326 | 319 | 224 | 500 | 469 | 521 | 419 | 299 | 477 |
| Depreciation & amort. | -15 | -298 | -170 | -186 | -329 | -287 | -340 | -324 | -313 | -255 |
| EBIT | 114 | 29 | 149 | 38 | 171 | 183 | 181 | 95 | -14 | 222 |
| Net financials | -249 | -152 | -288 | -125 | 79 | -101 | -177 | 171 | -264 | -47 |
| Profit before tax | -135 | -123 | -139 | -87 | 250 | 82 | 4 | 266 | -278 | 175 |
| Tax | 25 | -12 | 31 | 8 | 36 | 36 | 41 | 21 | -3 | 58 |
| Net profit | -160 | -111 | -170 | -95 | 214 | 45 | -37 | 245 | -274 | 117 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.508 | 2.522 | 2.248 | 2.395 | 2.391 | 2.626 | 2.316 | 2.275 | 1.245 | 1.495 |
| Equity | 2.093 | 1.881 | 1.608 | 1.512 | 1.615 | 1.547 | 1.396 | 1.522 | 853 | 835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 64 | 43 | 58 |
| Short-term debt | 1.415 | 598 | 567 | 824 | 677 | 945 | 750 | 605 | 315 | 590 |
| Total debt | 1.415 | 598 | 567 | 824 | 677 | 945 | 791 | 669 | 358 | 648 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|