| Revenue | DKK -116K | -101% |
| EBITDA | DKK -116K | -102% |
| Net profit | DKK -1,2M | -157% |
| Total assets | DKK 3M | -99% |
| Equity | DKK 2,3M | -97% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 16.437 | 13.162 | 14.651 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 34.892 | 31.098 | 6.888 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 34.892 | 31.098 | 6.888 | -116 |
| Net financials | -5.954 | -4.333 | -4.140 | -1.453 |
| Profit before tax | 28.938 | 26.766 | 2.748 | -1.569 |
| Tax | 6.366 | 5.888 | 605 | -345 |
| Net profit | 22.572 | 20.877 | 2.144 | -1.224 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 236.528 | 259.402 | 250.057 | 3.006 |
| Equity | 62.572 | 83.449 | 85.593 | 2.268 |
| Long-term debt | 162.952 | 161.175 | 28.000 | 0 |
| Short-term debt | 6.207 | 5.091 | 136.464 | 737 |
| Total debt | 169.159 | 166.266 | 164.464 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
NV Founder | Founder | 2016 | — | — |
PJ Unofficial title | Unofficial title | 2021 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Niam VI Denmark Holding 1 AB | Founder | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Stefan Leif Albinsson | Chief Executive Officer | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |