| Revenue | DKK 1,2M | -10% |
| EBITDA | DKK 1,2M | -10% |
| Net profit | DKK -60K | -142% |
| Total assets | DKK 14,8M | -3% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.249 | 1.156 | 1.058 | 1.032 | 1.017 | 1.096 | 1.346 | 1.208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.249 | 1.156 | 1.058 | 1.032 | 1.017 | 1.096 | 1.346 | 1.208 |
| Depreciation & amort. | -469 | -415 | -415 | -423 | -432 | -448 | -453 | -509 |
| EBIT | 779 | 741 | 643 | 609 | 584 | 648 | 894 | 699 |
| Net financials | -528 | -406 | -373 | -357 | -308 | -277 | -711 | -776 |
| Profit before tax | 251 | 335 | 270 | 252 | 277 | 371 | 182 | -77 |
| Tax | 55 | 74 | 60 | 56 | 57 | 80 | 40 | -17 |
| Net profit | 196 | 261 | 211 | 196 | 219 | 291 | 142 | -60 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.850 | 16.707 | 15.932 | 15.890 | 15.705 | 15.312 | 15.230 | 14.773 |
| Equity | 246 | 507 | 718 | 915 | 1.134 | 1.425 | 1.567 | 1.507 |
| Long-term debt | 15.894 | 15.420 | 14.292 | 13.681 | 11.586 | 10.720 | 9.976 | 9.065 |
| Short-term debt | 659 | 684 | 785 | 1.116 | 2.766 | 2.906 | 3.369 | 3.845 |
| Total debt | 16.552 | 16.104 | 15.077 | 14.796 | 14.352 | 13.627 | 13.345 | 12.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søren Boel Olesen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Boel Olesen | Management | 0 companies |