| Revenue | DKK 484K | -40% |
| EBITDA | DKK 484K | -72% |
| Net profit | DKK 278K | -81% |
| Total assets | DKK 29,5M | +0% |
| Equity | DKK 17,5M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 571 | 940 | 944 | 808 | 484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.403 | 4.131 | 944 | 1.708 | 484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.403 | 4.131 | 944 | 1.708 | 484 |
| Net financials | -463 | -247 | -232 | -223 | -206 |
| Profit before tax | 1.939 | 3.884 | 711 | 1.485 | 278 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.939 | 3.884 | 711 | 1.485 | 278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.054 | 27.706 | 27.935 | 29.482 | 29.497 |
| Equity | 10.665 | 14.549 | 15.260 | 17.232 | 17.510 |
| Long-term debt | 12.403 | 12.020 | 11.642 | 11.255 | 10.864 |
| Short-term debt | 986 | 1.137 | 1.033 | 996 | 1.124 |
| Total debt | 13.389 | 13.158 | 12.675 | 12.250 | 11.987 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DB Unofficial title | Unofficial title | 2025 – 2026 |
EW Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Birkeholm Larsen | Unofficial title | 0 companies |
| Erik Wihlborg | Management | 0 companies |
| Mai Bjerregaard Andersen | Board of Directors | 0 companies |
| Jørn Bøgh | Board of Directors | 0 companies |