| Revenue | DKK -2K | -102% |
| EBITDA | DKK 48K | +129% |
| Net profit | DKK 28K | +121% |
| Total assets | DKK 7,7M | -30% |
| Equity | DKK 5,4M | -35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 498 | 761 | 6 | 103 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 537 | 590 | -45 | -167 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 537 | 590 | -45 | -167 | 48 |
| Net financials | -773 | -132 | -368 | -4 | -10 |
| Profit before tax | -235 | 459 | -413 | -171 | 38 |
| Tax | -45 | 103 | -91 | -37 | 10 |
| Net profit | -190 | 356 | -321 | -134 | 28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.149 | 39.031 | 18.187 | 10.938 | 7.670 |
| Equity | 21.708 | 22.064 | 15.143 | 8.409 | 5.437 |
| Long-term debt | 15.514 | 14.780 | 1.813 | 1.518 | 288 |
| Short-term debt | 1.257 | 1.459 | 590 | 414 | 1.450 |
| Total debt | 16.770 | 16.239 | 2.403 | 1.932 | 1.738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rehné Jensen | Management | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Flemming Schmidt | Chairman | 0 companies |