| Revenue | DKK 9,4M | +13% |
| EBITDA | DKK 1,3M | +110% |
| Net profit | DKK 692K | +259% |
| Total assets | DKK 4,6M | -6% |
| Equity | DKK 1M | +65% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.229 | 6.190 | 6.774 | 8.311 | 9.432 |
| Staff expenses | -4.809 | -5.838 | -6.362 | -7.671 | -8.087 |
| EBITDA | 420 | 353 | 413 | 640 | 1.345 |
| Depreciation & amort. | -186 | -149 | -163 | -307 | -338 |
| EBIT | 234 | 203 | 250 | 333 | 1.007 |
| Net financials | -44 | -31 | -59 | -140 | -315 |
| Profit before tax | 190 | 173 | 191 | 192 | 692 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 190 | 173 | 191 | 192 | 692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.884 | 4.277 | 5.118 | 4.955 | 4.650 |
| Equity | 526 | 547 | 586 | 625 | 1.035 |
| Long-term debt | 550 | 375 | 1.182 | 1.004 | 832 |
| Short-term debt | 2.808 | 3.356 | 3.351 | 3.326 | 2.782 |
| Total debt | 3.358 | 3.730 | 4.532 | 4.329 | 3.615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Storgaard Hove | Chief Executive Officer | 0 companies |
| Bjarne Normind | Board of Directors | 0 companies |
| Simon Lauge Rickelt | Board of Directors | 0 companies |
| Johnny Normind | Chairman | 0 companies |
| Camilla Lefevre Eiberg | Board of Directors | 0 companies |