| Revenue | DKK 1,2M | -35% |
| EBITDA | DKK -189K | +77% |
| Net profit | DKK -189K | +77% |
| Total assets | DKK 768 | -100% |
| Equity | DKK -1,2M | -18% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 20 | 0 | — | 1.028 | 1.199 | 1.790 | 1.161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.289 | -1.159 | -2.607 | -1.350 |
| EBITDA | -1 | -76 | -0 | -3 | 0 | -260 | 41 | -817 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -76 | -0 | -3 | 0 | -260 | 41 | -817 | -189 |
| Net financials | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | -1 | -76 | -0 | -4 | 0 | -260 | 41 | -817 | -189 |
| Tax | -0 | -17 | 0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -59 | -1 | -3 | 0 | -260 | 41 | -817 | -189 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 76 | 74 | 41 | 41 | 0 | 22 | 168 | 1 |
| Equity | 49 | -10 | -11 | -14 | -14 | -274 | -233 | -1.051 | -1.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 843 |
| Short-term debt | 150 | 87 | 85 | 55 | 55 | 274 | 255 | 1.218 | 397 |
| Total debt | 150 | 87 | 85 | 55 | 55 | 274 | 255 | 1.218 | 1.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2020 | — | — |
LL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Werner Hansen | Management | 0 companies |
| Lizzi Lykke Hansen | Management | 0 companies |