| Revenue | DKK 163,2M | +21% |
| EBITDA | DKK 10,9M | +683% |
| Net profit | DKK 12,7M | +5302% |
| Total assets | DKK 181,9M | +0% |
| Equity | DKK 27,2M | +88% |
| Employees | 208 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75.853 | 52.366 | 116.669 | 134.591 | 163.177 |
| Staff expenses | -75.587 | -45.855 | -78.738 | -98.441 | -111.974 |
| EBITDA | -22.676 | -3.325 | 7.740 | -1.873 | 10.915 |
| Depreciation & amort. | -1.815 | -1.368 | -1.172 | -693 | -307 |
| EBIT | -24.491 | -4.693 | 6.568 | -2.566 | 10.608 |
| Net financials | -4.127 | -3.214 | 3.991 | 1.717 | 4.679 |
| Profit before tax | -28.618 | -7.907 | 10.559 | -849 | 15.287 |
| Tax | -6.301 | -824 | 2.274 | -1.084 | 2.592 |
| Net profit | -22.317 | -7.083 | 8.285 | 235 | 12.695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 196.370 | 183.513 | 205.493 | 181.689 | 181.904 |
| Equity | -4.395 | 8.522 | 16.807 | 14.485 | 27.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200.765 | 174.991 | 188.686 | 164.945 | 152.139 |
| Total debt | 200.765 | 174.991 | 188.686 | 164.945 | 152.139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
TK Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
DS Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
JO Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (19) | ||
| Chairman | 2024 – 2026 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Chairman | 2024 – 2024 | |
| Deputy Chairman | 2017 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2023 | |
| Deputy Chairman | 2016 – 2017 | |
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Klüver Wandahl | Chief Executive Officer | 0 companies |
| Daniel Søndergaard Hummel | Chief Executive Officer | 0 companies |
| Maria Meng | Chief Executive Officer | 0 companies |
| Jan Oluf Madsen | Chief Executive Officer | 0 companies |
| Sonja Karaoglan | Chairman | 0 companies |
| Jens Bak-Holder | Board of Directors | 0 companies |
| Johanna Maria Rastad | Chairman | 0 companies |
| Bo Uggerhøj | Board of Directors | 0 companies |
| Lars Holm Pedersen | Board of Directors | 0 companies |
| Corie Renbo Bonnen | Board of Directors | 0 companies |
| Jakob Riis | Chairman | 0 companies |
| Anders Erik Boesgaard | Chairman | 0 companies |
| Tor Magne Lønnum | Deputy Chairman | 0 companies |
| Alessandra Claudia Pannicelli | Board of Directors | 0 companies |
| Michala Fischer-Hansen | Chairman | 0 companies |
| Jakob Sørensen | Board of Directors | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Toivo Martin Salo | Board of Directors | 0 companies |
| Anders Egeblad | Board of Directors | 0 companies |
| Søren Bremerskov Vuust | Board of Directors | 0 companies |
| Jesper Svarer | Deputy Chairman | 0 companies |
| Tobias Tovgaard Gæmelke | Chairman | 0 companies |
| Mette Rosborg Aagaard | Board of Directors | 0 companies |
| Thomas Hinrichsen | Deputy Chairman | 0 companies |
| Mikkel Storm Hansen | Deputy Chairman | 0 companies |
| Morten Reignald Pedersen | Chairman | 0 companies |
| Camilla Ehlers | Board of Directors | 0 companies |