| Revenue | DKK 24,4M | +46% |
| EBITDA | DKK 26,4M | -5% |
| Net profit | DKK 4,2M | -71% |
| Total assets | DKK 547,2M | +1% |
| Equity | DKK 85,4M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -22 | -23 | -96 | 16.712 | 24.369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -23 | 13.654 | 27.674 | 26.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -89 |
| EBIT | -22 | -23 | 13.654 | 27.674 | 26.282 |
| Net financials | -319 | -0 | -2 | -8.808 | -20.875 |
| Profit before tax | -22 | -24 | 13.653 | 18.866 | 5.407 |
| Tax | -5 | -5 | 3.004 | 4.151 | 1.189 |
| Net profit | -17 | -18 | 10.649 | 14.716 | 4.217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.372 | 225.969 | 447.863 | 541.785 | 547.175 |
| Equity | -21 | 55.830 | 66.479 | 81.194 | 85.412 |
| Long-term debt | 13.177 | 148.997 | 0 | 373.184 | 369.211 |
| Short-term debt | 4.753 | 20.068 | 375.387 | 75.308 | 79.352 |
| Total debt | 17.930 | 169.065 | 375.387 | 448.492 | 448.563 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OL Management | Management | 2025 |
KH Management | Management | 2020 |
AI Management | Management | 2025 |
| Former (4) | ||
AD Management | Management | 2023 – 2023 |
EL Management | Management | 2016 – 2020 |
JK Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
JR Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Lorentz Larsen | Management | 0 companies |
| Anders Dalskov | Management | 0 companies |
| Erik Ludvig Find | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |
| Jack Rios Renteria | Management | 0 companies |
| Andreea Ioana Kaiser | Management | 0 companies |