| Revenue | DKK -671K | +212% |
| EBITDA | DKK -671K | -212% |
| Net profit | DKK 9,6M | -84% |
| Total assets | DKK 251,7M | +0% |
| Equity | DKK 179,1M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -140 | -225 | -17 | -426 | -189 | -216 | -215 | -671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | -140 | -225 | -17 | -426 | -189 | -216 | -215 | -671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | -140 | -225 | -17 | -426 | -189 | -216 | -215 | -671 |
| Net financials | 0 | 16.608 | 65.825 | 137.410 | -214.507 | -60.065 | -72.542 | 61.783 | 41.213 |
| Profit before tax | 75 | 17.394 | 70.228 | 137.394 | -214.933 | -60.253 | -72.758 | 61.568 | 40.542 |
| Tax | 17 | 463 | 2.314 | 6.848 | 9.873 | -23.728 | -4.846 | 330 | 30.939 |
| Net profit | 59 | 16.931 | 67.914 | 130.546 | -224.806 | -36.525 | -67.912 | 61.238 | 9.603 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 312.345 | 380.181 | 512.925 | 301.339 | 276.869 | 195.285 | 252.292 | 251.710 |
| Equity | 109 | 239.046 | 306.960 | 437.506 | 212.700 | 176.175 | 108.263 | 169.501 | 179.103 |
| Long-term debt | 0 | 71.125 | 73.210 | 73.382 | 77.576 | 90.306 | 87.012 | 82.782 | 69.954 |
| Short-term debt | 48 | 2.173 | 10 | 2.037 | 11.064 | 10.388 | 10 | 10 | 2.654 |
| Total debt | 48 | 73.298 | 73.220 | 75.419 | 88.640 | 100.694 | 87.022 | 82.792 | 72.607 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
KAB ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|