| Revenue | DKK -15K | -130% |
| EBITDA | DKK 10K | -79% |
| Net profit | DKK 868K | +197% |
| Total assets | DKK 2,2M | +45% |
| Equity | DKK 1,8M | +68% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -5 | -15 | -8 | -24 | 71 | -18 | 48 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -67 | -39 | -10 | -24 | 71 | -94 | 48 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 |
| EBIT | -4 | -7 | -67 | -39 | -10 | -24 | 71 | -94 | 48 | -2 |
| Net financials | 216 | 190 | 440 | 315 | 1.755 | 805 | -196 | -956 | -945 | 870 |
| Profit before tax | 213 | 183 | 373 | 276 | 1.751 | 781 | -125 | -1.050 | -897 | 868 |
| Tax | -1 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 214 | 184 | 374 | 276 | 1.751 | 781 | -125 | -1.050 | -897 | 868 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 822 | 1.330 | 1.266 | 2.960 | 3.681 | 3.503 | 2.435 | 1.527 | 2.215 |
| Equity | 521 | 706 | 1.028 | 1.073 | 2.614 | 3.282 | 3.157 | 1.992 | 1.095 | 1.841 |
| Long-term debt | 0 | 100 | 156 | 0 | 0 | 0 | 339 | 346 | 353 | 360 |
| Short-term debt | 14 | 16 | 145 | 192 | 346 | 400 | 7 | 97 | 79 | 14 |
| Total debt | 14 | 116 | 302 | 192 | 346 | 400 | 346 | 443 | 432 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|