| Revenue | DKK -19,1M | -36% |
| EBITDA | DKK -24,1M | +31% |
| Net profit | DKK -24M | +18% |
| Total assets | DKK 248,1M | -8% |
| Equity | DKK -6M | -157% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 3.028 | -70 | 32.601 | 924 | 17.784 | 15.653 | -29.837 | -19.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.041 | -1.340 | -4.322 | -5.208 | -5.037 |
| EBITDA | -45 | 3.028 | -70 | 32.601 | -117 | 16.444 | 11.331 | -35.045 | -24.091 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 3.028 | -70 | 32.601 | -117 | 16.444 | 11.331 | -35.045 | -24.091 |
| Net financials | 0 | 58 | -10 | -3.269 | -3.121 | -2.275 | -3.420 | -2.013 | 67 |
| Profit before tax | -45 | 3.086 | -80 | 29.332 | -3.238 | 14.169 | 7.912 | -37.058 | -24.024 |
| Tax | -0 | 672 | -10 | 6.457 | 182 | 3.165 | 1.075 | -7.922 | 1 |
| Net profit | -45 | 2.415 | -70 | 22.875 | -3.420 | 11.004 | 6.836 | -29.136 | -24.026 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 3.238 | 82.761 | 154.032 | 119.846 | 223.736 | 106.171 | 269.199 | 248.123 |
| Equity | 55 | 2.469 | 2.400 | 25.275 | 21.855 | 32.859 | 39.695 | 10.558 | -6.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 769 | 80.361 | 128.757 | 97.991 | 190.877 | 66.476 | 258.640 | 254.135 |
| Total debt | 422 | 769 | 80.361 | 128.757 | 97.991 | 190.877 | 66.476 | 258.640 | 254.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2016 | — | — |
ID Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| MG Real Estate NV | Founder | 0 companies |
| Ignace De Paepe | Management | 0 companies |
| Anja Tackaert | Board of Directors | 0 companies |
| Stacey Smits | Board of Directors | 0 companies |
| Anton Van Vlerken | Board of Directors | 0 companies |
| Ignace Tytgat | Board of Directors | 0 companies |