| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK 428K | -3% |
| Net profit | DKK 265K | -12% |
| Total assets | DKK 1,6M | +78% |
| Equity | DKK 343K | -9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.061 | 1.403 | 1.359 | 1.419 | 1.424 |
| Staff expenses | -789 | -903 | -975 | -977 | -996 |
| EBITDA | 273 | 500 | 385 | 441 | 428 |
| Depreciation & amort. | -5 | -22 | -50 | -53 | -59 |
| EBIT | 268 | 477 | 335 | 389 | 369 |
| Net financials | -5 | -11 | -59 | -1 | -3 |
| Profit before tax | 263 | 466 | 276 | 387 | 366 |
| Tax | 58 | 104 | 60 | 86 | 101 |
| Net profit | 205 | 363 | 216 | 301 | 265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 700 | 2.374 | 907 | 892 | 1.590 |
| Equity | 258 | 421 | 277 | 378 | 343 |
| Long-term debt | 46 | 120 | 65 | 85 | 98 |
| Short-term debt | 367 | 1.821 | 558 | 422 | 1.138 |
| Total debt | 414 | 1.940 | 624 | 507 | 1.236 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Management | Management | 2016 |
DK Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Mørup Bodin | Management | 0 companies |
| Daniel Kirch | Management | 0 companies |