| Revenue | DKK -16K | +12% |
| EBITDA | DKK -16K | -12% |
| Net profit | DKK -16K | -12% |
| Total assets | DKK 140K | -10% |
| Equity | DKK 134K | -11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 360 | 412 | 283 | 23 | -23 | -16 | -14 | -16 |
| Staff expenses | -303 | -304 | -364 | -274 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 56 | 48 | 9 | 23 | -23 | -16 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 56 | 48 | 9 | 23 | -23 | -16 | -14 | -16 |
| Net financials | 0 | -1 | -1 | -2 | -2 | -2 | 0 | 0 | -0 |
| Profit before tax | 130 | 55 | 47 | 8 | 21 | -25 | -16 | -14 | -16 |
| Tax | 29 | 12 | 11 | 2 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 102 | 43 | 37 | 6 | 17 | -25 | -16 | -14 | -16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 207 | 263 | 291 | 210 | 184 | 170 | 156 | 140 |
| Equity | 102 | 145 | 182 | 188 | 205 | 180 | 164 | 150 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 62 | 80 | 103 | 5 | 4 | 5 | 6 | 6 |
| Total debt | 77 | 62 | 80 | 103 | 5 | 4 | 5 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Randa Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Michael Randa | Chief Executive Officer | 0 companies |