| Revenue | DKK 1M | -31% |
| EBITDA | DKK 397K | -53% |
| Net profit | DKK -319K | -560% |
| Total assets | DKK 5,5M | -7% |
| Equity | DKK 3,7M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.099 | 2.096 | 1.629 | 1.495 | 1.039 |
| Staff expenses | -502 | -615 | -726 | -646 | -642 |
| EBITDA | 597 | 1.481 | 903 | 847 | 397 |
| Depreciation & amort. | -342 | -355 | -93 | -712 | -760 |
| EBIT | 256 | 1.126 | 811 | 135 | -363 |
| Net financials | -17 | -33 | -45 | -45 | -44 |
| Profit before tax | 238 | 1.093 | 765 | 90 | -407 |
| Tax | 54 | 241 | 170 | 20 | -88 |
| Net profit | 185 | 852 | 595 | 69 | -319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.784 | 4.539 | 6.093 | 5.886 | 5.487 |
| Equity | 2.739 | 3.534 | 4.072 | 4.082 | 3.702 |
| Long-term debt | 0 | 0 | 875 | 680 | 484 |
| Short-term debt | 969 | 910 | 900 | 950 | 1.216 |
| Total debt | 969 | 910 | 1.775 | 1.630 | 1.699 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GE Audit | Audit | 1975 – 2015 |
KL Management | Management | 1975 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Elley | Audit | 0 companies |
| Karl Lahrmann Hansen | Management | 0 companies |
| Grethe Hansen | Board of Directors | 0 companies |