| Revenue | DKK -79K | -180% |
| EBITDA | DKK -79K | -180% |
| Net profit | DKK -210K | -408% |
| Total assets | DKK 218K | -43% |
| Equity | DKK 148K | -59% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 478 | 621 | 117 | -552 | 131 | 99 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 478 | 621 | 117 | -552 | 131 | 99 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 44 | 478 | 621 | 106 | -563 | 120 | 88 | -90 |
| Net financials | -0 | -4 | -9 | -14 | -13 | -5 | -0 | -169 |
| Profit before tax | 44 | 474 | 612 | 91 | -576 | 115 | 88 | -259 |
| Tax | 10 | 115 | 124 | 23 | -127 | 27 | 19 | -48 |
| Net profit | 34 | 359 | 488 | 68 | -450 | 88 | 68 | -210 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 1.731 | 5.912 | 1.231 | 611 | 544 | 384 | 218 |
| Equity | 184 | 245 | 733 | 801 | 351 | 440 | 358 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 |
| Short-term debt | 545 | 1.486 | 5.180 | 430 | 259 | 104 | 26 | 16 |
| Total debt | 545 | 1.486 | 5.180 | 430 | 259 | 104 | 26 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
Fitzcarraldo Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Vemming | Management | 0 companies |