| Revenue | DKK 2,4M | +36% |
| EBITDA | DKK 395K | +248% |
| Net profit | DKK 280K | +365% |
| Total assets | DKK 1,3M | +55% |
| Equity | DKK 735K | +61% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.013 | 760 | 1.039 | 1.490 | 1.472 | 1.936 | 1.484 | 1.765 | 2.399 |
| Staff expenses | -872 | -747 | -875 | -1.083 | -1.412 | -1.441 | -1.390 | -1.652 | -2.005 |
| EBITDA | 141 | 13 | 164 | 408 | 59 | 495 | 94 | 113 | 395 |
| Depreciation & amort. | -6 | -19 | -41 | -5 | -19 | -27 | -25 | -17 | -17 |
| EBIT | 136 | -6 | 123 | 402 | 40 | 468 | 69 | 96 | 377 |
| Net financials | -1 | -1 | -7 | -11 | -24 | -4 | 0 | 1 | -0 |
| Profit before tax | 135 | -7 | 116 | 391 | 16 | 465 | 69 | 97 | 377 |
| Tax | 35 | 2 | 34 | 89 | 11 | 115 | 39 | 37 | 98 |
| Net profit | 99 | -9 | 82 | 303 | 5 | 349 | 29 | 60 | 280 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 272 | 397 | 1.113 | 788 | 1.255 | 930 | 818 | 1.271 |
| Equity | 149 | 88 | 170 | 372 | 77 | 427 | 456 | 455 | 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 184 | 227 | 740 | 709 | 828 | 474 | 363 | 536 |
| Total debt | 230 | 184 | 227 | 740 | 709 | 828 | 474 | 363 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Starsø Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Starsø | Management | 0 companies |