| Revenue | DKK 233K | -8% |
| EBITDA | DKK 133K | -13% |
| Net profit | DKK 197K | -67% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 3,7M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -23 | 62 | 225 | 118 | 307 | 256 | 291 | 253 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBITDA | -26 | -23 | 62 | 225 | 118 | 307 | 256 | 291 | 153 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -23 | 62 | 225 | 118 | 307 | 256 | 291 | 153 | 133 |
| Net financials | -781 | 335 | 711 | 397 | 393 | 130 | -721 | 10 | 492 | 97 |
| Profit before tax | -807 | 312 | 773 | 623 | 511 | 437 | -465 | 305 | 645 | 230 |
| Tax | -0 | -0 | 4 | 52 | 26 | 63 | 56 | 64 | 42 | 34 |
| Net profit | -807 | 312 | 769 | 570 | 485 | 375 | -521 | 240 | 603 | 197 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.292 | 1.790 | 2.540 | 2.836 | 3.212 | 3.506 | 2.944 | 3.130 | 3.774 | 3.887 |
| Equity | 1.208 | 1.416 | 2.185 | 2.701 | 3.131 | 3.450 | 2.872 | 3.054 | 3.596 | 3.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 374 | 354 | 135 | 81 | 56 | 72 | 76 | 178 | 159 |
| Total debt | 83 | 374 | 354 | 135 | 81 | 56 | 72 | 76 | 178 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ingemann Hansen | Management | 0 companies |