| Revenue | DKK -78K | -68% |
| EBITDA | DKK -229K | +52% |
| Net profit | DKK -329K | +82% |
| Total assets | DKK 10K | -97% |
| Equity | DKK -1,4M | -30% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -408 | 2.264 | 588 | -242 | -78 |
| Staff expenses | -0 | -3.079 | -89 | -0 | -0 |
| EBITDA | -408 | -815 | -1.169 | -481 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -408 | -815 | -1.169 | -481 | -229 |
| Net financials | -1.282 | 48.635 | 18.336 | -1.164 | -82 |
| Profit before tax | -1.690 | 47.820 | 17.167 | -1.645 | -311 |
| Tax | -131 | -402 | -260 | 225 | 18 |
| Net profit | -1.559 | 48.222 | 17.427 | -1.870 | -329 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 47.166 | 152.269 | 113.273 | 362 | 10 |
| Equity | -1.509 | 46.714 | 53.269 | -1.101 | -1.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.744 | 105.073 | 59.899 | 1.436 | 1.440 |
| Total debt | 47.744 | 105.073 | 59.899 | 1.436 | 1.440 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PØ Management | Management | 2021 – 2021 |
PJ Unofficial title | Unofficial title | 2021 – 2022 |
RB Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
TB Management | Management | 2021 – 2021 |
KB Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Østergaard | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| René Birch | Chief Executive Officer | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Poul Konrad Beck | Chairman | 0 companies |
| Jan Kristiansen | Board of Directors | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Chairman | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Chairman | 0 companies |