| Revenue | DKK 782K | -38% |
| EBITDA | DKK 119K | +269% |
| Net profit | DKK 73K | +313% |
| Total assets | DKK 1,2M | -15% |
| Equity | DKK 304K | +32% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 922 | 1.368 | 2.086 | 1.800 | 0 | 111 | 1.271 | 782 |
| Staff expenses | -559 | -256 | -186 | -126 | -0 | -92 | -1.239 | -664 |
| EBITDA | 64 | 57 | 142 | 112 | 0 | 19 | 32 | 119 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 57 | 142 | 112 | 0 | 19 | 32 | 119 |
| Net financials | -31 | 0 | -12 | -31 | 0 | -3 | -9 | -24 |
| Profit before tax | 31 | 57 | 130 | 81 | 0 | 16 | 23 | 94 |
| Tax | 7 | 13 | 41 | 18 | -0 | 4 | 5 | 21 |
| Net profit | 24 | 44 | 89 | 63 | 0 | 12 | 18 | 73 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 533 | 1.025 | 2.959 | 914 | 1.124 | 1.453 | 1.239 |
| Equity | 24 | 69 | 157 | 220 | 200 | 213 | 231 | 304 |
| Long-term debt | 7 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 452 | 868 | 2.739 | 713 | 912 | 1.222 | 935 |
| Total debt | 63 | 464 | 868 | 2.739 | 713 | 912 | 1.222 | 935 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|