| Revenue | — | — |
| EBITDA | DKK 28,5M | -25% |
| Net profit | DKK 28,4M | -25% |
| Total assets | DKK 74,3M | +51% |
| Equity | DKK 69,8M | +57% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -800 | 1.078 | -9.863 | -3.937 | -19.252 | -4.257 | 2.415 | 38.196 | 28.509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -800 | 1.078 | -9.863 | -3.937 | -19.252 | -4.257 | 2.415 | 38.196 | 28.509 |
| Net financials | -834 | -1.921 | -10.784 | -5.044 | -20.584 | -5.451 | 2.329 | 38.000 | 28.336 |
| Profit before tax | -851 | -1.938 | -10.797 | -5.058 | -20.600 | -5.467 | 2.312 | 37.981 | 28.315 |
| Tax | -13 | -304 | -226 | -238 | -318 | -227 | 8 | -51 | -47 |
| Net profit | -838 | -1.634 | -10.571 | -4.820 | -20.282 | -5.239 | 2.304 | 38.033 | 28.362 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.807 | 42.914 | 32.148 | 28.662 | 9.112 | 10.180 | 12.163 | 49.261 | 74.295 |
| Equity | -1.322 | -4.520 | -15.229 | -19.884 | -40.575 | 5.385 | 7.609 | 44.597 | 69.807 |
| Long-term debt | 42.089 | 43.141 | 44.220 | 45.325 | 46.459 | 1.620 | 1.661 | 1.742 | 1.786 |
| Short-term debt | 1.040 | 4.292 | 3.157 | 3.220 | 3.228 | 3.175 | 2.893 | 2.921 | 2.702 |
| Total debt | 43.129 | 47.434 | 47.377 | 48.546 | 49.686 | 4.795 | 4.553 | 4.663 | 4.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2016 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FS INVESTMENT ApS | Company | 50.0% | 50.0% | 2023 |
NMF Group ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Poulsen | Management | 0 companies |
| Hans-David Ellekær | Chief Executive Officer | 0 companies |