| Revenue | DKK -36K | — |
| EBITDA | DKK -36K | — |
| Net profit | DKK -33K | — |
| Total assets | DKK 899K | +1% |
| Equity | DKK 721K | -4% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.773 | 3.214 | 4.142 | 0 | -36 |
| Staff expenses | -2.918 | -2.784 | -2.455 | -0 | -0 |
| EBITDA | 854 | 430 | 2.820 | 0 | -36 |
| Depreciation & amort. | -610 | -610 | 566 | -0 | -0 |
| EBIT | 245 | -180 | 2.254 | 0 | -36 |
| Net financials | -103 | -84 | -77 | 0 | -4 |
| Profit before tax | 141 | -264 | 2.176 | 0 | -40 |
| Tax | -0 | -0 | 165 | -0 | -7 |
| Net profit | 141 | -264 | 2.011 | 0 | -33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.375 | 1.855 | 1.757 | 892 | 899 |
| Equity | -993 | -1.257 | 754 | 754 | 721 |
| Long-term debt | 0 | 1.603 | 0 | 0 | 0 |
| Short-term debt | 3.369 | 1.508 | 996 | 131 | 178 |
| Total debt | 3.369 | 3.112 | 996 | 131 | 178 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PF Management | Management | 2016 |
JL Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
NC Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christian Sjö | Management | 0 companies |
| Peter Fahmy | Management | 0 companies |
| Jens Lindegaard | Chief Executive Officer | 0 companies |