| Revenue | DKK -2,2M | -6% |
| EBITDA | DKK -5,9M | -6% |
| Net profit | DKK 2,6M | +154% |
| Total assets | DKK 71,9M | -8% |
| Equity | DKK 9,7M | +37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -101 | -268 | -614 | -2.330 | -2.196 |
| Staff expenses | -0 | -3.636 | -2.938 | -3.189 | -3.667 |
| EBITDA | -101 | -3.904 | -3.551 | -5.519 | -5.863 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -3.904 | -3.551 | -5.519 | -5.863 |
| Net financials | 1.497 | 6.201 | 2.904 | -694 | 8.282 |
| Profit before tax | 1.396 | 2.297 | -647 | -6.214 | 2.419 |
| Tax | -36 | -885 | -849 | -1.279 | -222 |
| Net profit | 1.431 | 3.182 | 202 | -4.935 | 2.641 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.319 | 59.216 | 71.125 | 78.195 | 71.949 |
| Equity | 8.647 | 11.829 | 12.031 | 7.096 | 9.737 |
| Long-term debt | 8.849 | 6.703 | 5.138 | 2.822 | 1.114 |
| Short-term debt | 23.823 | 40.685 | 53.957 | 68.277 | 61.098 |
| Total debt | 23.823 | 47.387 | 59.094 | 71.099 | 62.212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Samir Azzouzi | Chief Executive Officer | 0 companies |
| Martin Toft Sarauw | Board of Directors | 0 companies |
| Seyfi Kurnaz | Board of Directors | 0 companies |
| Abdelhamid El-Azzouzi | Chairman | 0 companies |
| Mohamad Mahmoud El-Souri | Board of Directors | 0 companies |
| Fadi Jalil Dawood | Board of Directors | 0 companies |