| Revenue | DKK 210K | -5% |
| EBITDA | DKK 210K | -5% |
| Net profit | DKK 76K | -15% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 496K | +18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 223 | 246 | 192 | 222 | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | 246 | 192 | 222 | 210 |
| Depreciation & amort. | -19 | -19 | -22 | -22 | -24 |
| EBIT | 205 | 227 | 170 | 200 | 186 |
| Net financials | -120 | -78 | -73 | -85 | -87 |
| Profit before tax | 85 | 149 | 97 | 115 | 100 |
| Tax | 19 | 34 | 22 | 26 | 23 |
| Net profit | 65 | 115 | 76 | 89 | 76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.294 | 2.370 | 2.340 | 2.403 | 2.438 |
| Equity | 140 | 255 | 331 | 420 | 496 |
| Long-term debt | 1.103 | 1.015 | 1.060 | 974 | 914 |
| Short-term debt | 1.051 | 1.100 | 950 | 1.010 | 1.028 |
| Total debt | 2.154 | 2.115 | 2.010 | 1.983 | 1.942 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2016 |
KF Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommi Haferbier Nielsen | Management | 0 companies |
| Kasper Fruensgaard Meilholm | Management | 0 companies |