| Revenue | DKK 52K | +0% |
| EBITDA | DKK 82K | +14% |
| Net profit | DKK 270K | -17% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,2M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | 24 | 43 | 50 | 50 | 24 | 45 | 52 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | 24 | 62 | 76 | 60 | 24 | 45 | 72 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -16 | -16 | -16 |
| EBIT | -3 | -5 | 24 | 62 | 76 | 60 | 6 | 28 | 56 | 66 |
| Net financials | 259 | 251 | 272 | 185 | 99 | 94 | 226 | 39 | 299 | 243 |
| Profit before tax | 256 | 246 | 296 | 247 | 175 | 153 | 232 | 68 | 335 | 279 |
| Tax | -0 | -0 | -0 | 5 | 8 | 7 | 7 | 7 | 9 | 9 |
| Net profit | 256 | 246 | 296 | 242 | 167 | 146 | 225 | 61 | 326 | 270 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 559 | 1.672 | 1.684 | 1.710 | 1.708 | 2.202 | 1.711 | 1.756 | 1.800 |
| Equity | 404 | 555 | 748 | 885 | 943 | 979 | 1.091 | 1.041 | 1.083 | 1.217 |
| Long-term debt | 0 | 0 | 774 | 736 | 699 | 661 | 617 | 579 | 545 | 506 |
| Short-term debt | 3 | 4 | 150 | 63 | 66 | 68 | 492 | 90 | 128 | 76 |
| Total debt | 3 | 4 | 924 | 799 | 766 | 729 | 1.110 | 670 | 673 | 583 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|