| Revenue | DKK -142K | -102% |
| EBITDA | DKK -142K | -129% |
| Net profit | DKK 3,9M | +157% |
| Total assets | DKK 34,5M | -2% |
| Equity | DKK 34,4M | +13% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.331 | 5.233 | 5.173 | 18.398 | 14.079 | 5.929 | -142 |
| Staff expenses | -0 | -2.742 | -3.844 | -2.731 | -6.641 | -6.688 | -4.521 | -0 |
| EBITDA | 0 | -1.411 | 1.389 | 2.442 | 11.757 | 7.391 | -62 | -142 |
| Depreciation & amort. | -0 | -0 | -40 | -276 | -535 | -27 | -27 | -7 |
| EBIT | 0 | -1.411 | 1.349 | 2.166 | 11.222 | 7.364 | -89 | -149 |
| Net financials | 5.650 | 3.382 | 1.893 | 2.537 | 12.951 | 8.864 | -6.629 | 4.140 |
| Profit before tax | 5.650 | 1.971 | 3.242 | 4.703 | 24.173 | 16.228 | -6.718 | 3.991 |
| Tax | -0 | -310 | 273 | 444 | 2.448 | 1.671 | 137 | 106 |
| Net profit | 5.650 | 2.281 | 2.969 | 4.259 | 21.725 | 14.557 | -6.855 | 3.885 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.450 | 26.993 | 34.344 | 38.880 | 56.897 | 44.498 | 35.245 | 34.546 |
| Equity | 20.450 | 22.731 | 25.700 | 29.959 | 51.684 | 37.359 | 30.504 | 34.389 |
| Long-term debt | 0 | 0 | 761 | 4.212 | 1.123 | 0 | 0 | 0 |
| Short-term debt | 0 | 4.263 | 7.883 | 4.302 | 3.063 | 6.111 | 4.705 | 145 |
| Total debt | 0 | 4.263 | 8.644 | 8.514 | 4.186 | 6.111 | 4.705 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2023 | — | — |
KS Management | Management | 2023 | — | — |
DG Management | Management | 2025 | — | — |
KN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BioCirc Iglsø ApS | Company | 100.0% | 100.0% | 2022 |
MAJ Skive ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
IAB Holding A/S | Company | 100.0% | 100.0% | 2019 |
Kuhr Fem ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Christian Klug Madsen | Management | 0 companies |
| Kenneth Sørensen | Management | 0 companies |
| Ditlev Gjedsig Høgh | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Hans Bak Ibsen | Board of Directors | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Erik Kuhr Sørensen | Board of Directors | 0 companies |