| Revenue | DKK 16,9M | +14% |
| EBITDA | DKK 16,8M | +10% |
| Net profit | DKK 11,7M | +13% |
| Total assets | DKK 377,6M | -1% |
| Equity | DKK 159,9M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.324 | 12.615 | 13.432 | 14.832 | 16.891 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108.099 | 11.757 | 12.468 | 15.337 | 16.840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108.099 | 11.757 | 12.468 | 15.337 | 16.840 |
| Net financials | -2.241 | -1.760 | -2.405 | -2.112 | -1.839 |
| Profit before tax | 105.859 | 9.997 | 10.063 | 13.225 | 15.001 |
| Tax | 23.289 | 2.199 | 2.214 | 2.910 | 3.300 |
| Net profit | 82.570 | 7.798 | 7.849 | 10.315 | 11.701 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 407.946 | 366.695 | 369.151 | 381.756 | 377.552 |
| Equity | 222.259 | 130.057 | 137.906 | 148.221 | 159.922 |
| Long-term debt | 145.498 | 147.162 | 146.832 | 147.766 | 146.249 |
| Short-term debt | 3.470 | 52.798 | 48.607 | 49.705 | 35.180 |
| Total debt | 148.968 | 199.960 | 195.440 | 197.471 | 181.429 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK Management | Management | 2021 |
HJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MS Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Mette Seifert | Management | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |