| Revenue | DKK 8,7M | +9% |
| EBITDA | DKK 8,6M | +9% |
| Net profit | DKK 10,2M | -12% |
| Total assets | DKK 20,9M | -13% |
| Equity | DKK 16,4M | -15% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.735 | 12.130 | 9.217 | 7.227 | 17.205 | 8.232 | 7.920 | 8.660 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.699 | 12.101 | 9.194 | 7.201 | 17.193 | 8.222 | 7.905 | 8.644 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.699 | 12.101 | 9.194 | 7.201 | 17.193 | 8.222 | 7.905 | 8.644 |
| Net financials | 2.833 | 4.397 | 6.546 | 9.719 | 6.034 | 6.630 | 7.528 | 5.104 |
| Profit before tax | 7.532 | 16.498 | 15.740 | 16.921 | 23.227 | 14.852 | 15.433 | 13.748 |
| Tax | 1.820 | 3.632 | 3.470 | 3.725 | 5.112 | 3.424 | 3.892 | 3.575 |
| Net profit | 5.711 | 12.866 | 12.270 | 13.195 | 18.114 | 11.428 | 11.541 | 10.172 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.528 | 17.899 | 23.993 | 28.677 | 32.710 | 23.838 | 24.038 | 20.877 |
| Equity | 5.758 | 15.824 | 19.494 | 23.989 | 26.803 | 19.731 | 19.271 | 16.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.617 | 1.826 | 4.181 | 4.336 | 5.460 | 3.469 | 4.043 | 3.938 |
| Total debt | 2.617 | 1.826 | 4.181 | 4.336 | 5.460 | 3.469 | 4.043 | 3.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøgeskovinvest II ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Bødker | Management | 0 companies |