| Revenue | DKK 7,8M | +57% |
| EBITDA | DKK 3,4M | +121% |
| Net profit | DKK 2,3M | +95% |
| Total assets | DKK 5,1M | +49% |
| Equity | DKK 2,4M | +24% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 2.590 | 2.491 | 2.312 | 2.621 | 2.050 | 3.173 | 4.979 | 7.825 |
| Staff expenses | -223 | -2.018 | -2.310 | -1.902 | -1.774 | -1.236 | -1.737 | -3.447 | -4.442 |
| EBITDA | 278 | 573 | 181 | 410 | 847 | 814 | 1.436 | 1.532 | 3.383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -479 |
| EBIT | 278 | 573 | 181 | 410 | 847 | 814 | 1.436 | 1.497 | 2.904 |
| Net financials | -3 | 7 | -20 | -14 | -3 | -7 | 6 | -5 | 1 |
| Profit before tax | 275 | 580 | 161 | 396 | 844 | 807 | 1.443 | 1.491 | 2.905 |
| Tax | 62 | 129 | 38 | 86 | 186 | 178 | 317 | 328 | 640 |
| Net profit | 213 | 451 | 123 | 310 | 658 | 630 | 1.125 | 1.163 | 2.265 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 1.052 | 2.794 | 1.997 | 2.027 | 1.991 | 3.318 | 3.426 | 5.110 |
| Equity | 263 | 714 | 837 | 1.148 | 1.056 | 1.186 | 1.811 | 1.904 | 2.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 337 | 1.956 | 849 | 971 | 805 | 1.507 | 1.522 | 2.741 |
| Total debt | 232 | 337 | 1.956 | 849 | 971 | 805 | 1.507 | 1.522 | 2.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALLING HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Valling Kristensen | Management | 0 companies |