| Revenue | DKK 270K | -78% |
| EBITDA | DKK -537K | -354% |
| Net profit | DKK -399K | -342% |
| Total assets | DKK 351K | -67% |
| Equity | DKK 116K | -78% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -27 | 32 | -9 | 605 | 1.350 | 1.203 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -434 | -995 | -991 | -807 |
| EBITDA | 4 | -27 | 32 | -10 | 131 | 359 | 212 | -537 |
| Depreciation & amort. | -8 | -28 | -18 | -18 | -18 | -0 | -0 | -0 |
| EBIT | -4 | -55 | 14 | -28 | 113 | 359 | 212 | -537 |
| Net financials | -0 | -2 | -4 | -2 | -4 | -7 | 2 | 31 |
| Profit before tax | -4 | -57 | 9 | -30 | 109 | 352 | 213 | -506 |
| Tax | -0 | -0 | -0 | -0 | 3 | 79 | 48 | -107 |
| Net profit | -4 | -57 | 9 | -30 | 106 | 273 | 165 | -399 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 113 | 132 | 103 | 521 | 669 | 1.059 | 351 |
| Equity | 46 | -9 | -0 | -30 | 77 | 349 | 514 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 123 | 132 | 133 | 445 | 320 | 545 | 236 |
| Total debt | 56 | 123 | 132 | 133 | 445 | 320 | 545 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Hansen | Management | 0 companies |