| Revenue | DKK -18K | -42% |
| EBITDA | DKK -18K | +42% |
| Net profit | DKK 6K | +103% |
| Total assets | DKK 15K | -88% |
| Equity | DKK -3,3M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -26 | 0 | -32 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -26 | 0 | -32 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -26 | 0 | -32 | -18 |
| Net financials | -3.903 | -994 | 2.722 | -172 | 27 |
| Profit before tax | -3.930 | -1.020 | 2.722 | -204 | 9 |
| Tax | -2 | 59 | 10 | -0 | 2 |
| Net profit | -3.928 | -1.078 | 2.712 | -204 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157 | 122 | 127 | 120 | 15 |
| Equity | -4.261 | -5.855 | -3.017 | -3.221 | -3.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 59 | 21 | 1.273 | 1.241 |
| Total debt | 10 | 59 | 21 | 1.273 | 1.241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JB Management | Management | 2016 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (12) | ||
| Chairman | 2016 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2022 | |
WC | Board of Directors | 2016 – 2018 |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rosager Andersen | Chief Executive Officer | 0 companies |
| Jesper Bech | Management | 0 companies |
| Søren Sandholm Overgaard | Chief Executive Officer | 0 companies |
| Jens Agergaard | Chairman | 0 companies |
| Lasse Viegand Hansen | Board of Directors | 0 companies |
| Brian Hyldahl Frimor | Board of Directors | 0 companies |
| Wei Chen | Board of Directors | 0 companies |
| Rasmus Sandorff Jacobsen | Chairman | 0 companies |
| Jacob Kaiser | Board of Directors | 0 companies |
| Morten Nielsen | Chairman | 0 companies |
| Thomas Nikolaj Moesgaard | Board of Directors | 0 companies |
| Erik Petersen | Board of Directors | 0 companies |
| Niels Dengsø Jensen | Board of Directors | 0 companies |
| Michael Jensen | Chairman | 0 companies |
| Torben Axelsen | Board of Directors | 0 companies |
| Lars Radoor Sørensen | Board of Directors | 0 companies |
| Henrik Hilbert Overbye | Board of Directors | 0 companies |