| Revenue | DKK 12,9M | -69% |
| EBITDA | DKK 12,9M | -69% |
| Net profit | DKK 4,9M | -86% |
| Total assets | DKK 122,1M | -3% |
| Equity | DKK 34,5M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.166 | 5.327 | 12.374 | 41.786 | 12.864 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.166 | 5.327 | 12.374 | 41.786 | 12.864 |
| Depreciation & amort. | -2.213 | -3.838 | -4.249 | -4.249 | -4.249 |
| EBIT | 953 | 1.489 | 8.126 | 37.538 | 8.616 |
| Net financials | -1.123 | -3.382 | -3.568 | -3.275 | -3.686 |
| Profit before tax | -170 | -1.894 | 4.557 | 34.262 | 4.929 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -1.894 | 4.557 | 34.262 | 4.929 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 74.596 | 130.253 | 133.748 | 126.126 | 122.087 |
| Equity | 21.470 | 19.576 | 24.133 | 34.395 | 34.475 |
| Long-term debt | 50.436 | 91.768 | 105.393 | 85.705 | 82.665 |
| Short-term debt | 2.690 | 18.910 | 4.223 | 6.026 | 4.947 |
| Total debt | 53.127 | 110.677 | 109.615 | 91.731 | 87.612 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Augustenborg Ødum | Board of Directors | 0 companies |
| Rasmus Lildholdt Kjær | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Holtet Hoff | Board of Directors | 0 companies |