| Revenue | DKK -90K | -31% |
| EBITDA | DKK -956K | -1% |
| Net profit | DKK 270K | +2611% |
| Total assets | DKK 3M | +6% |
| Equity | DKK 1,7M | +14% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.085 | 2.035 | 955 | -99 | -129 | -207 | -225 | -130 | -90 |
| Staff expenses | -619 | -1.248 | -1.005 | -835 | -771 | -646 | -634 | -820 | -866 |
| EBITDA | 466 | 787 | -51 | -934 | -900 | -858 | -858 | -951 | -956 |
| Depreciation & amort. | -144 | -166 | -158 | -160 | -167 | -383 | -442 | -450 | -460 |
| EBIT | 322 | 622 | -209 | -1.094 | -1.067 | -1.241 | -1.300 | -1.400 | -1.416 |
| Net financials | -82 | -124 | 876 | 1.431 | 1.487 | 1.385 | 1.271 | 1.414 | 1.762 |
| Profit before tax | 240 | 497 | 668 | 337 | 420 | 145 | -29 | 14 | 346 |
| Tax | 53 | 109 | 147 | 73 | 93 | 32 | -6 | 4 | 76 |
| Net profit | 187 | 388 | 521 | 264 | 327 | 113 | -24 | 10 | 270 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.034 | 2.679 | 2.087 | 2.502 | 2.597 | 4.012 | 3.724 | 2.889 | 3.049 |
| Equity | 237 | 624 | 1.092 | 1.302 | 1.573 | 1.629 | 1.546 | 1.495 | 1.701 |
| Long-term debt | 1.090 | 895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 654 | 1.033 | 821 | 999 | 799 | 2.127 | 1.927 | 1.139 | 1.054 |
| Total debt | 1.744 | 1.928 | 821 | 999 | 799 | 2.127 | 1.927 | 1.139 | 1.054 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|