| Revenue | DKK -17K | -54% |
| EBITDA | DKK -17K | +54% |
| Net profit | DKK 877K | +61% |
| Total assets | DKK 6,9M | +2% |
| Equity | DKK 3,2M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -10 | -9 | -36 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -9 | -36 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -9 | -36 | -17 |
| Net financials | 508 | 623 | 743 | 545 | 859 |
| Profit before tax | 495 | 613 | 734 | 509 | 842 |
| Tax | -45 | -41 | -36 | -37 | -35 |
| Net profit | 540 | 654 | 771 | 546 | 877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.932 | 6.748 | 6.735 | 6.731 | 6.889 |
| Equity | 2.205 | 2.559 | 2.999 | 2.956 | 3.223 |
| Long-term debt | 4.063 | 3.657 | 3.234 | 3.289 | 3.263 |
| Short-term debt | 665 | 533 | 502 | 485 | 403 |
| Total debt | 4.727 | 4.190 | 3.736 | 3.774 | 3.666 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HU Management | Management | 2025 – 2025 |
MS Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 20–24.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 20–24.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 5–9.99% | 2017 | |
| Individual | 10–14.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Uggerly | Management | 0 companies |
| Michael Seerup Gram Theilgaard | Management | 0 companies |
| Martin Hartmann Østergaard | Board of Directors | 0 companies |
| Henrik Glanz | Board of Directors | 0 companies |
| Bo Reckeweg | Board of Directors | 0 companies |
| Jens Kristian Uggerly | Chairman | 0 companies |
| Per Gunhard Nielsen | Board of Directors | 0 companies |