| Revenue | DKK 126K | -59% |
| EBITDA | DKK 126K | -59% |
| Net profit | DKK 9K | -95% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK 238K | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 373 | 9 | -72 | 308 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 373 | 9 | -72 | 308 | 126 |
| Depreciation & amort. | -102 | -65 | -45 | -56 | -56 |
| EBIT | 271 | -56 | -117 | 252 | 70 |
| Net financials | -31 | -36 | -58 | -54 | -47 |
| Profit before tax | 239 | -92 | -175 | 198 | 23 |
| Tax | 67 | -0 | -0 | 4 | 14 |
| Net profit | 172 | -92 | -175 | 193 | 9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.232 | 1.216 | 1.206 | 1.150 | 1.343 |
| Equity | 303 | 211 | 36 | 229 | 238 |
| Long-term debt | 825 | 986 | 1.119 | 900 | 0 |
| Short-term debt | 104 | 20 | 51 | 21 | 1.104 |
| Total debt | 929 | 1.006 | 1.170 | 921 | 1.104 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LL Founder | Founder | 2016 |
JR Management | Management | 2016 |
PC Management | Management | 2025 |
| Former (1) | ||
EB Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Bogø | Management | 0 companies |
| Lars Linaa Bjerg | Founder | 0 companies |
| Jan Roersen Nielsen | Management | 0 companies |
| Preben Carl Olsen | Management | 0 companies |