| Revenue | DKK -425K | -293% |
| EBITDA | DKK -2M | -214% |
| Net profit | DKK -2M | -253% |
| Total assets | DKK 1,4M | -30% |
| Equity | DKK -5,1M | -66% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.002 | 806 | 160 | 220 | -425 |
| Staff expenses | -1.347 | -1.253 | -899 | -847 | -1.545 |
| EBITDA | -345 | -447 | -739 | -627 | -1.970 |
| Depreciation & amort. | -35 | -38 | -68 | -122 | -107 |
| EBIT | -380 | -485 | -807 | -749 | -2.077 |
| Net financials | -88 | -294 | -196 | -8 | -108 |
| Profit before tax | -468 | -779 | -1.003 | -757 | -2.185 |
| Tax | -105 | -0 | -0 | -183 | -158 |
| Net profit | -363 | -779 | -1.003 | -574 | -2.027 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.398 | 3.323 | 2.509 | 2.050 | 1.431 |
| Equity | -732 | -1.511 | -2.514 | -3.088 | -5.116 |
| Long-term debt | 0 | 266 | 0 | 0 | 0 |
| Short-term debt | 3.130 | 4.568 | 5.023 | 5.070 | 6.502 |
| Total debt | 3.130 | 4.834 | 5.023 | 5.070 | 6.502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Dalset | Chief Executive Officer | 0 companies |