| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK 935K | -15% |
| Net profit | DKK 719K | -13% |
| Total assets | DKK 3,9M | +24% |
| Equity | DKK 2M | +56% |
| Employees | 56 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.967 | 3.628 | 4.867 | 2.461 | 1.048 | 5.823 | 6.802 | 6.775 |
| Staff expenses | -4.197 | -3.900 | -4.613 | -2.840 | -2.780 | -5.094 | -5.708 | -5.840 |
| EBITDA | -230 | -272 | 253 | -379 | -1.732 | 729 | 1.095 | 935 |
| Depreciation & amort. | -22 | -34 | -35 | -39 | -36 | -23 | -16 | -20 |
| EBIT | -252 | -306 | 218 | -417 | -1.768 | 706 | 1.078 | 915 |
| Net financials | -36 | -38 | -36 | -19 | -19 | -96 | -15 | 20 |
| Profit before tax | -289 | -344 | 182 | -436 | -1.787 | 610 | 1.063 | 935 |
| Tax | -63 | -76 | 40 | -96 | -393 | 142 | 241 | 216 |
| Net profit | -226 | -268 | 142 | -340 | -1.394 | 467 | 823 | 719 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.630 | 1.803 | 2.029 | 1.255 | 1.123 | 1.669 | 3.161 | 3.911 |
| Equity | -176 | -444 | -302 | -642 | -1.344 | -877 | 1.275 | 1.994 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.789 | 2.230 | 2.306 | 1.881 | 2.459 | 2.540 | 1.881 | 1.913 |
| Total debt | 2.789 | 2.230 | 2.316 | 1.881 | 2.459 | 2.540 | 1.881 | 1.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2021 | — | — |
AB Management | Management | 2016 | — | — |
DB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YNWA Capital ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Nørbæk Lassen | Management | 0 companies |
| Anemette Bühlmann | Management | 0 companies |
| Danni Bühlmann | Management | 0 companies |