| Revenue | DKK -410K | +583% |
| EBITDA | DKK -410K | -583% |
| Net profit | DKK -44,7M | -26370% |
| Total assets | DKK 207,8M | -14% |
| Equity | DKK 154,2M | -22% |
| Employees | — | — |
| Item | 2018 | 2018 | 2019 |
|---|---|---|---|
| Revenue | -452 | -60 | -410 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -452 | -60 | -410 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -452 | -60 | -410 |
| Net financials | -12 | -156 | -44.369 |
| Profit before tax | -464 | -216 | -44.779 |
| Tax | -44 | -47 | -44 |
| Net profit | -420 | -169 | -44.735 |
| Item | 2018 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 229.262 | 241.480 | 207.784 |
| Equity | 199.130 | 198.961 | 154.226 |
| Long-term debt | 30.000 | 42.267 | 53.392 |
| Short-term debt | 132 | 252 | 166 |
| Total debt | 30.132 | 42.519 | 53.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2016 | — | — |
ML Management | Management | 2016 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIRO HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
Piste Partners ApS | Company | 10.0% | 10.0% | 2019 |
KERSTENS HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Piste Invest ApS | Company | 33.3% | 33.3% | 2019 |
Nortlanders ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Kerstens | Management | 0 companies |
| Mads Lolk Nortvig | Management | 0 companies |
| Peter Fabrin | Chief Executive Officer | 0 companies |
| Casper Lykke Pedersen | Chairman | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |