| Revenue | DKK 73K | -79% |
| EBITDA | DKK 73K | -79% |
| Net profit | DKK -20K | -109% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 1,2M | -2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -255 | 49 | 820 | 1.372 | 666 | 727 | 1.464 | 343 | 73 |
| Staff expenses | -0 | -0 | -0 | -571 | -489 | -474 | -320 | -0 | -0 |
| EBITDA | -255 | 49 | 820 | 801 | 177 | 252 | 1.143 | 343 | 73 |
| Depreciation & amort. | -0 | 76 | -303 | -303 | -344 | -347 | -271 | -77 | -94 |
| EBIT | -255 | -27 | 517 | 498 | -167 | -95 | 872 | 266 | -21 |
| Net financials | -0 | -0 | -0 | -2 | -2 | -1 | -0 | 0 | -6 |
| Profit before tax | -255 | -28 | 516 | 496 | -169 | -96 | 872 | 279 | -20 |
| Tax | -0 | -0 | 51 | 109 | -15 | 5 | 221 | 47 | -0 |
| Net profit | -255 | -28 | 465 | 387 | -154 | -102 | 652 | 232 | -20 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 692 | 1.351 | 1.238 | 846 | 976 | 1.384 | 1.590 | 1.336 |
| Equity | -205 | -233 | 232 | 619 | 465 | 363 | 1.015 | 1.247 | 1.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 925 | 1.092 | 603 | 381 | 613 | 370 | 344 | 109 |
| Total debt | 307 | 925 | 1.092 | 603 | 381 | 613 | 370 | 344 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|