| Revenue | DKK 671K | -2% |
| EBITDA | DKK 26K | -90% |
| Net profit | DKK 18K | -91% |
| Total assets | DKK 281K | -40% |
| Equity | DKK 172K | -32% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 384 | 440 | 452 | 513 | 535 | 687 | 671 |
| Staff expenses | -276 | -183 | -283 | -385 | -368 | -292 | -425 | -646 |
| EBITDA | 252 | 201 | 157 | 67 | 144 | 244 | 262 | 26 |
| Depreciation & amort. | -0 | -7 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 194 | 147 | 67 | 144 | 244 | 262 | 26 |
| Net financials | -1 | -2 | -0 | -1 | -2 | -3 | -2 | -1 |
| Profit before tax | 251 | 192 | 147 | 66 | 142 | 240 | 260 | 24 |
| Tax | 55 | 43 | 33 | 15 | 31 | 53 | 58 | 6 |
| Net profit | 196 | 149 | 114 | 51 | 111 | 187 | 203 | 18 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 409 | 275 | 360 | 344 | 446 | 467 | 281 |
| Equity | 205 | 204 | 170 | 116 | 161 | 251 | 254 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 205 | 105 | 244 | 182 | 195 | 213 | 109 |
| Total debt | 96 | 205 | 105 | 244 | 182 | 195 | 213 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2016 | — | — |
DM Management | Management | 2016 | — | — |
LD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Traberg Holding ApS | Company | 50.0% | 50.0% | 2017 |
LØ Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Traberg Larsen | Management | 0 companies |
| Daniel Meier Nørskov | Management | 0 companies |
| Lars Drejer Østergaard | Management | 0 companies |