| Revenue | DKK 149K | -85% |
| EBITDA | DKK -543K | -347% |
| Net profit | DKK -556K | -588% |
| Total assets | DKK 267K | -72% |
| Equity | DKK -300K | -217% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 498 | 1.688 | 1.647 | 1.230 | 913 | 1.000 | 149 |
| Staff expenses | -0 | -303 | -1.059 | -1.155 | -1.019 | -709 | -780 | -642 |
| EBITDA | 193 | 155 | 629 | 472 | 145 | 204 | 220 | -543 |
| Depreciation & amort. | -0 | -44 | -23 | -11 | -35 | -91 | -74 | -25 |
| EBIT | 193 | 111 | 606 | 461 | 111 | 112 | 146 | -568 |
| Net financials | 3 | 2 | -2 | -5 | -5 | -1 | 0 | 0 |
| Profit before tax | 196 | 114 | 604 | 456 | 105 | 111 | 146 | -567 |
| Tax | 43 | 13 | 133 | 101 | 23 | 25 | 32 | -11 |
| Net profit | 153 | 101 | 471 | 355 | 82 | 86 | 114 | -556 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 522 | 1.136 | 1.522 | 1.152 | 908 | 946 | 267 |
| Equity | 203 | 164 | 635 | 489 | 221 | 227 | 256 | -300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 359 | 501 | 1.010 | 905 | 649 | 657 | 545 |
| Total debt | 72 | 359 | 501 | 1.010 | 905 | 649 | 657 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Management | Management | 2016 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Veng Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ulvedal | Management | 0 companies |
| Thomas Joel Veng | Chief Executive Officer | 0 companies |
| Martin Nørremark Eriksen | Board of Directors | 0 companies |