| Revenue | DKK 111K | -36% |
| EBITDA | DKK 111K | -11% |
| Net profit | DKK 19K | -78% |
| Total assets | DKK 2M | -4% |
| Equity | DKK 959K | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 150 | 164 | 165 | 166 | 169 | 172 | 174 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 69 | 98 | 114 | 117 | 91 | 129 | 124 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 69 | 98 | 114 | 117 | 91 | 129 | 124 | 111 |
| Net financials | -18 | -18 | -16 | -16 | -15 | -14 | -14 | -14 | -87 |
| Profit before tax | -5 | 51 | 81 | 98 | 102 | 77 | 115 | 111 | 24 |
| Tax | -1 | 10 | 18 | 22 | 22 | 17 | 25 | 24 | 5 |
| Net profit | -4 | 41 | 63 | 76 | 79 | 60 | 90 | 86 | 19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.353 | 1.345 | 1.354 | 1.348 | 1.349 | 2.056 | 2.060 | 2.065 | 1.990 |
| Equity | 46 | 87 | 150 | 177 | 186 | 794 | 854 | 940 | 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 130 | 130 | 130 | 114 |
| Short-term debt | 1.307 | 1.258 | 1.203 | 1.172 | 1.163 | 1.132 | 1.077 | 995 | 918 |
| Total debt | 1.307 | 1.258 | 1.203 | 1.172 | 1.163 | 1.262 | 1.207 | 1.125 | 1.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBIC Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bording | Chief Executive Officer | 0 companies |
| David Gottlied Bording | Chief Executive Officer | 0 companies |
| Nicole Gottlied Bording | Board of Directors | 0 companies |