| Revenue | DKK 381K | +123% |
| EBITDA | DKK 381K | +123% |
| Net profit | DKK 194K | +556% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 275K | +239% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -10 | 0 | 0 | 10 | 174 | 175 | 171 | 381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -10 | 0 | 0 | 10 | 174 | 175 | 171 | 381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -49 | -56 | -59 | -59 |
| EBIT | 14 | -10 | 0 | 0 | 10 | 126 | 119 | 112 | 322 |
| Net financials | 0 | 0 | 0 | -0 | -20 | -142 | -73 | -74 | -74 |
| Profit before tax | 14 | -10 | 0 | -0 | -11 | -16 | 46 | 38 | 248 |
| Tax | 3 | -0 | -0 | -1 | -9 | 24 | 3 | 8 | 54 |
| Net profit | 11 | -10 | 0 | 0 | -2 | -40 | 43 | 30 | 194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 54 | 54 | 51 | 5.271 | 5.850 | 6.824 | 6.777 | 6.745 |
| Equity | 61 | 50 | 50 | 51 | 49 | 9 | 52 | 81 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.777 | 2.660 | 2.586 | 2.539 |
| Short-term debt | 6 | 3 | 3 | 0 | 5.221 | 3.063 | 4.112 | 4.110 | 3.930 |
| Total debt | 6 | 3 | 3 | 0 | 5.221 | 5.841 | 6.772 | 6.696 | 6.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2016 | — | — |
FL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRECHMANN ApS | Company | 50.0% | 50.0% | 2021 |
MARSCHNER HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eriksen | Management | 0 companies |
| Franz Ludwig Brechmann | Management | 0 companies |