| Revenue | DKK 6,6M | +3% |
| EBITDA | DKK 412K | +30% |
| Net profit | DKK 257K | +4% |
| Total assets | DKK 2M | +15% |
| Equity | DKK 695K | +59% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.147 | 7.209 | 8.512 | 6.416 | 6.620 |
| Staff expenses | -6.262 | -6.500 | -7.924 | -6.099 | -6.207 |
| EBITDA | -115 | 709 | 588 | 316 | 412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | 709 | 588 | 316 | 412 |
| Net financials | -4 | -8 | -4 | -0 | -83 |
| Profit before tax | -118 | 701 | 585 | 316 | 329 |
| Tax | -26 | 154 | 129 | 70 | 72 |
| Net profit | -93 | 546 | 456 | 247 | 257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.038 | 1.538 | 2.202 | 1.699 | 1.957 |
| Equity | -11 | 535 | 591 | 438 | 695 |
| Long-term debt | 0 | 154 | 129 | 70 | 72 |
| Short-term debt | 4.049 | 848 | 1.482 | 1.191 | 1.190 |
| Total debt | 4.049 | 1.003 | 1.610 | 1.261 | 1.262 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sophie Laursen | Chief Executive Officer | 0 companies |
| Thomas Muus Thorkilsen | Chief Executive Officer | 0 companies |