| Revenue | DKK 32K | -94% |
| EBITDA | DKK -344K | -290% |
| Net profit | DKK -111K | +0% |
| Total assets | DKK 568K | -2% |
| Equity | DKK -15K | -116% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 601 | 654 | 767 | 552 | 32 |
| Staff expenses | -571 | -629 | -636 | -640 | -376 |
| EBITDA | 31 | 26 | 131 | -88 | -344 |
| Depreciation & amort. | -19 | -30 | -30 | -30 | -0 |
| EBIT | 12 | -4 | 101 | -118 | -344 |
| Net financials | -2 | -18 | -1 | -1 | 233 |
| Profit before tax | 9 | -22 | 100 | -119 | -111 |
| Tax | 4 | -0 | 13 | -8 | -0 |
| Net profit | 5 | -22 | 88 | -111 | -111 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 504 | 556 | 620 | 579 | 568 |
| Equity | 141 | 119 | 207 | 96 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 423 | 400 | 483 | 583 |
| Total debt | 350 | 423 | 400 | 483 | 583 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA Unofficial title | Unofficial title | 2025 – 2025 |
SL Management | Management | 2018 – 2025 |
VS Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Steen Likart Mortensen | Management | 0 companies |
| Verner Stubkjær Klausen | Management | 0 companies |