| Revenue | DKK 1,3M | +64% |
| EBITDA | DKK -68K | +92% |
| Net profit | DKK -84K | +90% |
| Total assets | DKK 1,3M | -15% |
| Equity | DKK 1,2M | -18% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.249 | 1.447 | 1.555 | 807 | 1.326 |
| Staff expenses | -2.012 | -1.807 | -1.302 | -1.666 | -1.394 |
| EBITDA | 237 | -360 | 253 | -860 | -68 |
| Depreciation & amort. | -6 | -9 | -0 | -0 | -0 |
| EBIT | 231 | -370 | 253 | -860 | -68 |
| Net financials | -33 | -35 | -14 | 1 | -16 |
| Profit before tax | 198 | -405 | 238 | -859 | -84 |
| Tax | -18 | 19 | -0 | -0 | -0 |
| Net profit | 217 | -423 | 238 | -859 | -84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.562 | 2.551 | 2.667 | 1.520 | 1.297 |
| Equity | 3.433 | 2.466 | 2.514 | 1.456 | 1.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 84 | 153 | 65 | 109 |
| Total debt | 129 | 84 | 153 | 65 | 109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Mie Grove Hansen | Management | 0 companies |
| Tanja Lind Tankred | Board of Directors | 0 companies |
| Mira Maria Dorthé | Chairman | 0 companies |